Menu

Search

  |   Business

Menu

  |   Business

Search

Unity Bancorp Reports Quarterly Net Income Increased 55% and Annual Earnings Increased 49%

CLINTON, N.J., Jan. 27, 2016 -- Unity Bancorp, Inc. (NASDAQ:UNTY), parent company of Unity Bank, reported increased fourth quarter and year-to-date earnings.   Major contributing factors included strong loan growth, increased deposits and improved credit quality.  Commercial, residential mortgage and consumer lending were up; with over 16% annual growth in total loans. 

“The performance this year is a reflection of the power of an organization that focuses on culture,” reported James A Hughes, President and CEO.  “Our employees joined together to provide an exceptional banking experience for the benefit of all our stakeholders.  As a result of their efforts, we had an exceptional year, and I have never felt more energized about our future.” 

Net income was $2.6 million, or $0.31 per diluted share, for the three months ended December 31, 2015, a 55% increase compared to net income of $1.7 million, or $0.20 per diluted share, for the same period a year ago.  Return on average assets and average common equity for the quarter were 1.00% and 13.59%, respectively, compared to 0.70% and 9.78% for the same period a year ago.

Highlights include:

  • 16.7% loan growth since year-end 2014 – 30.4% growth in consumer loans, 19.8% growth in residential mortgage loans, and 15.8% growth in commercial loans.
  • 21.3% increase in noninterest-bearing demand deposits since year-end 2014.
  • 13.8% increase in net interest income compared to the prior year’s quarter due to strong loan growth. 
  • Net interest margin of 3.60% this quarter compared to 3.49% in the prior year’s quarter.
  • Improved credit quality metrics and reduced loan loss provision due to a significant reduction in loan charge-offs and a 36.1% decrease in nonperforming loans.   

“In 2016, we will continue on our journey of growth and increased profitability,” said James A Hughes, President and CEO.  “Strategically, we will set our sights on growing our branches, improving our array of products and continuing our investment in technology to maintain our relevance to our customer base.”

For the twelve months ended December 31, 2015, net income totaled $9.6 million, or $1.12 per diluted share, compared to $6.4 million or $0.81 per diluted share in the prior year.  Return on average assets and average common equity for the year ended December 31, 2015 were 0.96% and 12.92%, respectively, compared to 0.70% and 10.28% for the prior year. 

Net Interest Income

Our core source of earnings, net interest income, increased $1.1 million to $9.0 million for the quarter ended December 31, 2015 compared to the prior year’s period.  This increase was the result of the strong loan growth in residential mortgage, commercial and consumer loans.  Quarterly average commercial loans increased $51.3 million, average residential mortgage loans have increased $42.9 million and consumer loans increased $17.9 million compared to the comparable quarter in 2014. Partially offsetting this increase was the lower level of interest income from our reduced investment portfolio and a slight increase in deposit interest expense. 

The net interest margin increased 11 basis points to 3.60% for the quarter ended December 31, 2015 compared to 3.49% for the prior year’s quarter.  The expansion in the net interest margin was due to strong loan growth and the increase in noninterest-bearing demand deposits, partially offset by lower balances of investment securities. 

Provision for Loan Losses

The provision for loan losses totaled $100 thousand for the quarter ended December 31, 2015, compared to $850 thousand for the prior year period.  For the twelve months ended December 31, 2015, the provision for loan losses was $500 thousand compared to $2.6 million for the same period last year.  The decrease was the result of significantly lower levels of net charge-offs and reduced nonperforming assets. Quarterly net charge-offs declined $1.5 million compared to the fourth quarter 2014, while annual net charge-offs decreased $2.8 million.

Noninterest Income 

Noninterest income increased $260 thousand to $1.9 million for the three months ended December 31, 2015, compared to the same period last year. For the year ended December 31, 2015, noninterest income increased $1.1 million to $7.7 million, compared to the same period a year ago.   Quarterly and year-to-date noninterest income increased due to higher gains on the sale of residential mortgage and SBA loans.   

During the quarter, $36.3 million in residential mortgage loans were originated, of which $16.3 million were sold at a gain of $379 thousand, compared to $31.1 million originated and $14.1 million sold at a gain of $323 thousand during the prior year’s quarter. For the twelve month period, $181.0 million in residential mortgage loans were originated, of which $94.3 million were sold at a gain of $2.3 million, compared to $129.8 million originated and $59.2 million sold at a gain of $1.1 million in the prior year.  All residential mortgage loans originated in 2015 that are held in portfolio for investment are adjustable rate mortgages or fixed rate mortgages with a term of 15 years or less. 

SBA loan sales totaled $7.2 million with net gains on sale of $533 thousand for the quarter.  There were $4.0 million in SBA loan sales with net gains of $342 thousand in the prior year’s quarter.  For the year, SBA loan sales totaled $14.1 million with net gains of $1.2 million in 2015 and $10.4 million with net gains of $975 thousand in 2014.  The increased sale volume is directly related to the increase in the origination of SBA loans within our lending area.

In addition to the noninterest income increases noted above, other notable items included: 

  • Branch fee income rose in both the quarterly and year over year periods due to increased fees as our volume of commercial checking account customers has risen.
  • Service and loan fee income declined in the quarterly period due to reduced loan late charges and payoff fees, combined with lower SBA servicing fees as our serviced loan portfolio declined compared to the same quarter a year ago.  For the year, increased loan volume drove loan processing and mortgage application fees higher, offsetting the decline in SBA servicing income.
  • BOLI income declined for the year as the prior year’s period included a death benefit. 

Noninterest Expense

Noninterest expense increased $801 thousand to $6.8 million for the quarter and increased $2.2 million to $26.9 million for the year ended December 31, 2015, respectively.  The majority of the increase was due to higher compensation and benefits expenses of $331 thousand for the quarter and $1.5 million for the year.  Compensation and benefits expenses have increased over the past twelve months due to increased head count in loan origination and support staff, and a lower overall vacancy rate when compared to the prior year. In addition, mortgage commission expense increased due to the larger volume of mortgages originated.  Benefits expense also increased due to the adoption of supplemental executive retirement plans. 

Other expense fluctuations included:  higher software maintenance and network monitoring expense, increased audit expenses related to Federal Deposit Insurance Corporation Improvement Act (“FDICIA”) testing and director fees.  As credit quality improved this year, our loan and OREO expenses have decreased despite an OREO expense increase quarter over quarter due to a $263 thousand loss on a sale in the fourth quarter. 

Financial Condition

At December 31, 2015, total assets were $1.1 billion, an increase of $76.1 million from year-end 2014:

  • Total loans increased $127.1 million or 16.7%, from year-end 2014 to $889.0 million at December 31, 2015. The majority of the growth came in our commercial, residential mortgage and consumer loan portfolios which increased $63.6 million, $43.6 million and $18.0 million, respectively. 
  • Total deposits increased $100.2 million or 12.6%, to $894.5 million at December 31, 2015, due primarily to increased time deposits and noninterest-bearing demand deposits. 
  • Borrowed funds decreased $33.0 million to $92.0 million at December 31, 2015, due to reduced overnight borrowings of $7.0 million compared to $50.0 million at year-end 2014.  In addition, during the quarter, $20.0 million in Federal Home Loan Bank borrowings at an average cost of 4.11% were extended to 2020 at an average rate of 2.08%. 
  • Shareholders’ equity was $78.5 million at December 31, 2015, an increase of $8.3 million from year-end 2014, due to year-to-date net income less the dividends paid to shareholders.
  • Book value per common share was $9.30 as of December 31, 2015.
  • At December 31, 2015, the leverage, common equity Tier I, Tier I and Total Risk Based Capital ratios were 8.82%, 9.37%, 11.18% and 12.43% respectively, all in excess of the ratios required to be deemed “well-capitalized”. 

Credit Quality

  • Nonperforming assets totaled $8.9 million at December 31, 2015, or 0.99% of total loans and OREO, compared to $12.5 million or 1.64% of total loans and OREO at year-end 2014.
  • Nonperforming loans decreased 36.1% to $7.3 million at December 31, 2015 from year-end.
  • OREO increased $429 thousand to $1.6 million at December 31, 2015 from year-end.
  • The allowance for loan losses totaled $12.8 million at December 31, 2015, or 1.44% of total loans compared to $12.6 million and 1.65% at December 31, 2014.
  • Net recoveries were $238 thousand for the three months ended December 31, 2015, compared to net charge-offs of $1.2 million for the same period a year ago.  For the year ended December 31, 2015, net charge-offs were $292 thousand, a decrease of $2.8 million compared to the prior year’s period. 

Unity Bancorp, Inc. is a financial service organization headquartered in Clinton, New Jersey, with approximately $1.1 billion in assets and $894 million in deposits.  Unity Bank provides financial services to retail, corporate and small business customers through its 15 retail service centers located in Hunterdon, Middlesex, Somerset, Union and Warren Counties in New Jersey and Northampton County, Pennsylvania.  For additional information about Unity, visit our website at www.unitybank.com, or call 800-618-BANK.

This news release contains certain forward-looking statements, either expressed or implied, which are provided to assist the reader in understanding anticipated future financial performance.  These statements may be identified by use of the words “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project” or similar expressions.  These statements involve certain risks, uncertainties, estimates and assumptions made by management, which are subject to factors beyond the company’s control and could impede its ability to achieve these goals.  These factors include those items included in our Annual Report on Form 10-K under the heading “Item IA-Risk Factors” as well as general economic conditions, trends in interest rates, the ability of our borrowers to repay their loans, our ability to manage and reduce the level of our nonperforming assets, and results of regulatory exams, among other factors.

This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.


UNITY BANCORP, INC. 
SUMMARY FINANCIAL HIGHLIGHTS  
December 31, 2015 
                
                
          Dec. 31, 2015 vs. 
          Sept. 30, 2015  Dec. 31, 2014 
(In thousands, except percentages and per share amounts) Dec. 31, 2015   Sept. 30, 2015
 Dec. 31, 2014   %    %  
BALANCE SHEET DATA:               
Total assets $  1,084,866     $  1,052,711    $  1,008,788      3.1 %    7.5 %
Total deposits    894,493        866,247      794,341      3.3      12.6  
Total loans    888,958        855,560      761,825      3.9      16.7  
Total securities    71,336        71,492      80,082      (0.2)     (10.9) 
Total shareholders' equity    78,470        76,065      70,123      3.2      11.9  
Allowance for loan losses    (12,759)      (12,421)     (12,551)     2.7      1.7  
                
FINANCIAL DATA - QUARTER TO DATE:               
Income before provision for income taxes $  3,954      $  3,845    $  2,653      2.8      49.0  
Provision for income taxes    1,315        1,294      952      1.6      38.1  
Net income  $  2,639      $  2,551    $  1,701      3.4      55.1  
                
Net income per common share - Basic  $  0.31      $  0.30    $  0.21      3.3      47.6  
Net income per common share - Diluted  $  0.31      $  0.30    $  0.20      3.3      55.0  
                
Return on average assets    1.00  %    1.00 %    0.70 %    -       42.9  
Return on average equity     13.59  %    13.54 %    9.78 %    0.4      39.0  
Efficiency ratio    62.81  %    62.88 %    63.68 %    (0.1)     (1.4) 
Net interest margin    3.60  %    3.60 %    3.49 %    -       3.2  
                
FINANCIAL DATA - YEAR TO DATE:               
Income before provision for income taxes  $  14,368         $  9,553         50.4  
Provision for income taxes    4,811           3,145         53.0  
Net income   $  9,557         $  6,408         49.1  
                
Net income per common share - Basic   $  1.13         $  0.82         37.8  
Net income per common share - Diluted   $  1.12         $  0.81         38.3  
                
Return on average assets    0.96  %       0.70 %       37.1  
Return on average equity     12.92  %       10.28 %       25.7  
Efficiency ratio    64.41  %       67.90 %       (5.1) 
Net interest margin    3.63  %       3.53 %       2.8  
                
SHARE INFORMATION:               
Market price per share  $  12.47      $  9.77    $  9.43      27.6      32.2  
Dividends paid $  0.04     $  0.04    $  0.03      -       0.3  
Book value per common share $  9.30     $  9.02    $  8.36      3.1      11.2  
Average diluted shares outstanding (QTD) $  8,547      $  8,536    $  8,478      0.1      0.8  
                
CAPITAL RATIOS:               
Total equity to total assets    7.23  %    7.23 %    6.95 %    -       4.0  
Leverage ratio    8.82  %    8.92 %    8.71 %    (1.1)     1.3  
Common equity tier 1 risk-based capital ratio    9.37  %    9.37 % n/a    n/a    n/a  
Tier 1 risk-based capital ratio    11.18  %    11.25 %    11.57 %    (0.6)     (3.4) 
Total risk-based capital ratio    12.43  %    12.50 %    12.83 %    (0.6)     (3.1) 
                
CREDIT QUALITY AND RATIOS:               
Nonperforming assets  $  8,851      $  12,501    $  12,530      (29.2)     (29.4) 
QTD net chargeoffs (annualized) to QTD average loans    (0.11)%    0.09 %    0.63 %    (222.2)     (117.5) 
Allowance for loan losses to total loans    1.44  %    1.45 %    1.65 %    (0.7)     (12.7) 
Nonperforming assets to total loans and OREO    0.99  %    1.46 %    1.64 %    (32.2)     (39.6) 
Nonperforming assets to total assets    0.82  %    1.19 %    1.24 %    (31.1)%    (33.9)%
                 
 


 UNITY BANCORP, INC. 
 CONSOLIDATED BALANCE SHEETS  
 December 31, 2015 
`             
            
          Dec. 31, 2015 vs.  
         Sept. 30, 2015 Dec. 31, 2014  
(In thousands, except percentages) Dec. 31, 2015 Sept. 30, 2015 Dec. 31, 2014   %   %   
ASSETS             
Cash and due from banks $   22,681   $  21,863  $  29,351      3.7 %   (22.7)% 
                        
Federal funds sold and interest-bearing deposits    65,476      66,994     100,470      (2.3)    (34.8)  
Cash and cash equivalents    88,157      88,857     129,821      (0.8)    (32.1)  
Securities:             
Securities available for sale    52,865      53,470     60,073      (1.1)    (12.0)  
Securities held to maturity    18,471      18,022     20,009      2.5     (7.7)  
Total securities    71,336      71,492     80,082      (0.2)    (10.9)  
Loans:             
SBA loans held for sale    13,114      13,937     5,179      (5.9)    153.2   
SBA loans held for investment    39,393      39,728     40,401      (0.8)    (2.5)  
SBA 504 loans    29,353      29,221     34,322      0.5     (14.5)  
Commercial loans    465,518      442,970     401,949      5.1     15.8   
Residential mortgage loans    264,523      255,447     220,878      3.6     19.8   
Consumer loans    77,057      74,257     59,096      3.8     30.4   
Total loans    888,958      855,560     761,825      3.9     16.7   
Allowance for loan losses    (12,759)    (12,421)    (12,551)     (2.7)    1.7   
   Net loans    876,199      843,139     749,274      3.9     16.9   
Premises and equipment, net    15,171      15,297     15,231      (0.8)    (0.4)  
Bank owned life insurance ("BOLI")    13,381      13,285     13,001      0.7     2.9   
Deferred tax assets    5,968      6,107     5,860      (2.3)    1.8   
Federal Home Loan Bank ("FHLB") stock    4,600      4,510     6,032      2.0     (23.7)  
Accrued interest receivable    3,884      3,704     3,518      4.9     10.4   
Other real estate owned ("OREO")    1,591      1,759     1,162      (9.6)    36.9   
Goodwill and other intangibles    1,516      1,516     1,516      -      -    
Other assets    3,063      3,045     3,291      0.6     (6.9)  
Total assets $   1,084,866   $  1,052,711  $  1,008,788      3.1 %   7.5 % 
              
LIABILITIES AND SHAREHOLDERS' EQUITY           
Liabilities:             
Deposits:             
Noninterest-bearing demand $   185,267   $  175,298  $  152,785      5.7 %   21.3 % 
Interest-bearing demand    130,605      123,984     128,875      5.3     1.3   
Savings    301,447      299,017     300,348      0.8     0.4   
Time, under $100,000    134,468      124,348     113,119      8.1     18.9   
Time, $100,000 and over, under $250,000    104,106      115,912     81,532      (10.2)    27.7   
Time, $250,000 and over    38,600      27,688     17,682      39.4     118.3   
Total deposits    894,493      866,247     794,341      3.3     12.6   
Borrowed funds    92,000      90,000     125,000      2.2     (26.4)  
Subordinated debentures    15,465      15,465     15,465      -      -    
Accrued interest payable    461      460     474      0.2     (2.7)  
Accrued expenses and other liabilities    3,977      4,474     3,385      (11.1)    17.5   
Total liabilities    1,006,396      976,646     938,665      3.0     7.2   
Shareholders' equity:             
Common stock    59,371      59,205     58,785      0.3     1.0   
Retained earnings    19,566      17,270     11,195      13.3     74.8   
              
Accumulated other comprehensive (loss) income    (467)    (410)    143    NM   NM   
Total shareholders' equity    78,470      76,065     70,123      3.2     11.9   
Total liabilities and shareholders' equity $   1,084,866   $  1,052,711  $  1,008,788      3.1 %   7.5 % 
              
Issued and outstanding common shares    8,436      8,429     8,388        
              


                  
UNITY BANCORP, INC.
QTD CONSOLIDATED STATEMENTS OF INCOME 
December 31, 2015
                  
       
          Dec. 31, 2015 vs.  
   For the three months ended   Sept. 30, 2015 Dec. 31, 2014 
(In thousands, except percentages and per share amounts) Dec. 31, 2015 Sept. 30, 2015 Dec. 31, 2014   $   %   $   %  
INTEREST INCOME                 
                  
Federal funds sold and interest-bearing deposits $   13   $  11  $  13   $  2      18.2 %$  -     -  %
FHLB stock    37      36     38      1      2.8     (1)    (2.6) 
Securities:                 
Taxable    360      349     444      11      3.2     (84)    (18.9) 
Tax-exempt    70      71     79      (1)     (1.4)    (9)    (11.4) 
Total securities    430      420     523      10      2.4     (93)    (17.8) 
Loans:                 
SBA loans    713      696     605      17      2.4     108     17.9  
SBA 504 loans    346      353     425      (7)     (2.0)    (79)    (18.6) 
Commercial loans    5,637      5,378     5,064      259      4.8     573     11.3  
Residential mortgage loans    2,939      2,811     2,461      128      4.6     478     19.4  
Consumer loans    880      849     673      31      3.7     207     30.8  
Total loans    10,515      10,087     9,228      428      4.2     1,287     13.9  
Total interest income    10,995      10,554     9,802      441      4.2     1,193     12.2  
INTEREST EXPENSE                 
Interest-bearing demand deposits    121      108     112      13      12.0     9     8.0  
Savings deposits    298      255     270      43      16.9     28     10.4  
Time deposits    910      839     715      71      8.5     195     27.3  
Borrowed funds and subordinated debentures    686      730     817      (44)     (6.0)    (131)    (16.0) 
Total interest expense    2,015      1,932     1,914      83      4.3     101     5.3  
Net interest income     8,980      8,622     7,888      358      4.2     1,092     13.8  
Provision for loan losses    100      200     850      (100)     100.0     (750)    (88.2) 
Net interest income after provision for loan losses    8,880      8,422     7,038      458      5.4     1,842     26.2  
NONINTEREST INCOME                 
Branch fee income    402      399     362      3      0.8     40     11.0  
Service and loan fee income    266      306     388      (40)     (13.1)    (122)    (31.4) 
Gain on sale of SBA loans held for sale, net    533      308     342      225      100.0     191     55.8  
Gain on sale of mortgage loans, net    379      926     323      (547)     (59.1)    56     17.3  
Net security gains     -       -      55      -       -      (55)    (100.0) 
Other income    340      336     190      4      1.2     150     78.9  
Total noninterest income    1,920      2,275     1,660      (355)     (15.6)    260     15.7  
NONINTEREST EXPENSE                 
Compensation and benefits    3,528      3,814     3,197      (286)     (7.5)    331     10.4  
Occupancy    644      598     596      46      7.7     48     8.1  
Processing and communications    620      631     615      (11)     (1.7)    5     0.8  
Furniture and equipment    455      393     397      62      15.8     58     14.6  
Professional services    213      251     131      (38)     (15.1)    82     62.6  
Loan costs    113      265     211      (152)     (57.4)    (98)    (46.4) 
OREO expenses    265      15     72      250      1,666.7     193     268.1  
Deposit insurance    173      163     162      10      6.1     11     6.8  
Advertising    302      203     269      99      48.8     33     12.3  
Other expenses    533      519     395      14      2.7     138     34.9  
Total noninterest expense    6,846      6,852     6,045      (6)     (0.1)    801     13.3  
Income before provision for income taxes    3,954      3,845     2,653      109      2.8     1,301     49.0  
Provision for income taxes    1,315      1,294     952      21      1.6     363     38.1  
Net income  $   2,639   $  2,551  $  1,701   $  88      3.4 %$  938     55.1 %
                  
Effective tax rate    33.3  %   33.7 %   35.9 %          
                  
Net income per common share - Basic  $   0.31   $  0.30  $  0.21            
Net income per common share - Diluted  $   0.31   $  0.30  $  0.20            
                  
Weighted average common shares outstanding - Basic    8,430      8,427     8,378            
Weighted average common shares outstanding - Diluted    8,547      8,536     8,478            
                  


UNITY BANCORP, INC.
YTD CONSOLIDATED STATEMENTS OF INCOME
December 31, 2015
 `          
       
   For the twelve months ended December 31,   Current YTD vs. Prior YTD 
(In thousands, except percentages and per share amounts) 2015
 2014
   $   %  
INTEREST INCOME           
Federal funds sold and interest-bearing deposits $   39   $  44   $  (5)     (11.4)%
FHLB stock    155      165      (10)     (6.1) 
Securities:           
Taxable    1,459      2,183      (724)     (33.2) 
Tax-exempt    284      355      (71)     (20.0) 
Total securities    1,743      2,538      (795)     (31.3) 
Loans:           
SBA loans    2,693      2,467      226      9.2  
SBA 504 loans    1,414      1,676      (262)     (15.6) 
Commercial loans    21,357      19,329      2,028      10.5  
Residential mortgage loans    11,048      8,898      2,150      24.2  
Consumer loans    3,202      2,301      901      39.2  
Total loans    39,714      34,671      5,043      14.5  
   Total interest income    41,651      37,418      4,233      11.3  
INTEREST EXPENSE           
Interest-bearing demand deposits    438      430      8      1.9  
Savings deposits    1,088      856      232      27.1  
Time deposits    3,160      2,777      383      13.8  
Borrowed funds and subordinated debentures    2,974      3,243      (269)     (8.3) 
Total interest expense    7,660      7,306      354      4.8  
Net interest income     33,991      30,112      3,879      12.9  
   Provision for loan losses    500      2,550      (2,050)     (80.4) 
Net interest income after provision for loan losses    33,491      27,562      5,929      21.5  
NONINTEREST INCOME           
Branch fee income    1,520      1,469      51      3.5  
Service and loan fee income    1,334      1,260      74      5.9  
Gain on sale of SBA loans held for sale, net    1,204      975      229      23.5  
Gain on sale of mortgage loans, net    2,336      1,139      1,197      105.1  
BOLI income    380      559      (179)     (32.0) 
Net security gains     28      433      (405)     (93.5) 
Other income    927      844      83      9.8  
Total noninterest income    7,729      6,679      1,050      15.7  
NONINTEREST EXPENSE           
Compensation and benefits    14,295      12,750      1,545      12.1  
Occupancy    2,515      2,478      37      1.5  
Processing and communications    2,461      2,461      -       -   
Furniture and equipment    1,643      1,510      133      8.8  
Professional services    942      748      194      25.9  
Loan costs    759      780      (21)     (2.7) 
OREO expenses    382      485      (103)     (21.2) 
Deposit insurance    669      677      (8)     (1.2) 
Advertising    1,030      998      32      3.2  
Other expenses    2,156      1,801      355      19.7  
Total noninterest expense    26,852      24,688      2,164      8.8  
Income before provision for income taxes    14,368      9,553      4,815      50.4  
Provision for income taxes    4,811      3,145      1,666      53.0  
Net income  $   9,557   $  6,408   $  3,149      49.1 %
            
Effective tax rate    33.5  %   32.9 %      
            
Net income per common share - Basic  $   1.13   $  0.82        
Net income per common share - Diluted  $   1.12   $  0.81        
            
Weighted average common shares outstanding - Basic    8,425      7,856        
Weighted average common shares outstanding - Diluted    8,529      7,945        
 


UNITY BANCORP, INC.
QUARTER TO DATE NET INTEREST MARGIN 
December 31, 2015
             
(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis)
  For the three months ended   
  December 31, 2015 September 30, 2015
  Average Balance Interest  Rate/Yield    Average Balance Interest  Rate/Yield   
ASSETS                
Interest-earning assets:                
Federal funds sold and interest-bearing deposits $   47,421   $   13     0.11  % $  34,465  $  11    0.13 %
FHLB stock  3,700   37    3.97     3,517   36    4.06  
Securities:                
Taxable  59,425   360    2.40     61,542   349    2.25  
Tax-exempt  11,564   104    3.57     11,612   105    3.59  
Total securities (A)  70,989   464    2.59     73,154   454    2.46  
Loans:                
SBA loans  54,912   713    5.15     53,325   696    5.18  
SBA 504 loans  29,319   346    4.68     29,268   353    4.79  
Commercial loans  452,494   5,637    4.94     433,285   5,378    4.92  
Residential mortgage loans  259,938   2,939    4.49     254,765   2,811    4.38  
Consumer loans   75,789   880    4.61     72,641   849    4.64  
Total loans (B)  872,452   10,515    4.78     843,284   10,087    4.75  
Total interest-earning assets $   994,562   $   11,029     4.40  % $  954,420  $  10,588    4.41 %
                 
Noninterest-earning assets:                
Cash and due from banks  24,214         24,990       
Allowance for loan losses    (12,801)          (12,619)      
Other assets  44,055         44,098       
Total noninterest-earning assets  55,468         56,469       
Total assets $   1,050,030         $  1,010,889       
                 
LIABILITIES AND SHAREHOLDERS' EQUITY                
Interest-bearing liabilities:                
Total interest-bearing demand deposits $   131,800   $   121     0.36  % $  125,405  $  108    0.34 %
Total savings deposits  295,013   298    0.40     290,413   255    0.35  
Total time deposits  271,647   910    1.33     256,216   839    1.30  
Total interest-bearing deposits  698,460   1,329    0.75     672,034   1,202    0.71  
Borrowed funds and subordinated debentures  87,465   686    3.11     83,383   730    3.47  
Total interest-bearing liabilities $   785,925   $   2,015     1.02  % $  755,417  $  1,932    1.01 %
                 
Noninterest-bearing liabilities:                
Noninterest-bearing demand deposits  182,024         176,085       
Other liabilities  5,056         4,663       
Total noninterest-bearing liabilities  187,080         180,748       
Total shareholders' equity  77,025         74,724       
Total liabilities and shareholders' equity $   1,050,030         $  1,010,889       
                 
Net interest spread   $   9,014     3.38  %   $  8,656    3.40 %
Tax-equivalent basis adjustment      (34)          (34)    
Net interest income   $   8,980         $  8,622     
Net interest margin       3.60  %       3.60 %
                 
(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis.  They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 34 percent and applicable state rates.
(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.
 


UNITY BANCORP, INC.
QUARTER TO DATE NET INTEREST MARGIN 
December 31, 2015
              
(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis)
  For the three months ended  
  December 31, 2015   December 31, 2014  
  Average Balance Interest   Rate/Yield    Average Balance Interest  Rate/Yield   
ASSETS                 
Interest-earning assets:                 
Federal funds sold and interest-bearing deposits $   47,421   $   13      0.11  % $  50,929  $  13    0.10 %
FHLB stock  3,700   37     3.97     3,807   38    3.96  
Securities:                 
Taxable  59,425   360     2.40     71,542   444    2.48  
Tax-exempt  11,564   104     3.57     13,226   117    3.54  
Total securities (A)  70,989   464     2.59     84,768   561    2.65  
Loans:                 
SBA loans  54,912   713     5.15     50,816   605    4.76  
SBA 504 loans  29,319   346     4.68     34,533   425    4.88  
Commercial loans  452,494   5,637     4.94     401,215   5,064    5.01  
Residential mortgage loans  259,938   2,939     4.49     217,008   2,461    4.54  
Consumer loans   75,789   880     4.61     57,923   673    4.61  
Total loans (B)  872,452   10,515     4.78     761,495   9,228    4.82  
Total interest-earning assets $   994,562   $   11,029      4.40  % $  900,999  $  9,840    4.35 %
                  
Noninterest-earning assets:                 
Cash and due from banks  24,214          30,346       
Allowance for loan losses    (12,801)           (13,074)      
Other assets  44,055          43,577       
Total noninterest-earning assets  55,468          60,849       
Total assets $   1,050,030          $  961,848       
                  
LIABILITIES AND SHAREHOLDERS' EQUITY                 
Interest-bearing liabilities:                 
Total interest-bearing demand deposits $   131,800   $   121      0.36  % $  126,788  $  112    0.35 %
Total savings deposits  295,013   298     0.40     298,166   270    0.36  
Total time deposits  271,647   910     1.33     219,866   715    1.29  
Total interest-bearing deposits  698,460   1,329     0.75     644,820   1,097    0.68  
Borrowed funds and subordinated debentures  87,465   686     3.11     91,009   817    3.51  
Total interest-bearing liabilities $   785,925   $   2,015      1.02  % $  735,829  $  1,914    1.03 %
                  
Noninterest-bearing liabilities:                 
Noninterest-bearing demand deposits  182,024          152,359       
Other liabilities  5,056          4,616       
Total noninterest-bearing liabilities  187,080          156,975       
Total shareholders' equity  77,025          69,044       
Total liabilities and shareholders' equity $   1,050,030          $  961,848       
                  
Net interest spread   $   9,014      3.38  %   $  7,926    3.32 %
Tax-equivalent basis adjustment      (34)           (38)    
Net interest income   $   8,980          $  7,888     
Net interest margin        3.60  %       3.49 %
                  
(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis.  They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 34 percent and applicable state rates.
(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.
 


UNITY BANCORP, INC.
YEAR TO DATE NET INTEREST MARGIN
December 31, 2015
                  
(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis)
  For the twelve months ended  
  December 31, 2015   December 31, 2014  
  Average Balance Interest   Rate/Yield    Average Balance Interest  Rate/Yield   
ASSETS                 
Interest-earning assets:                 
Federal funds sold and interest-bearing deposits $   34,883   $   39      0.11  % $  44,900  $  44    0.10 %
FHLB stock  3,695   155     4.19     3,972   165    4.15  
Securities:                 
Taxable  62,937   1,459     2.32     81,334   2,183    2.68  
Tax-exempt  11,739   421     3.59     14,493   526    3.63  
Total securities (A)  74,676   1,880     2.52     95,827   2,709    2.83  
Loans:                 
SBA loans  50,997   2,693     5.28     53,232   2,467    4.63  
SBA 504 loans  30,366   1,414     4.66     33,754   1,676    4.97  
Commercial loans  428,702   21,357     4.98     379,327   19,329    5.10  
Residential mortgage loans  246,278   11,048     4.49     196,333   8,898    4.53  
Consumer loans  69,580   3,202     4.60     51,188   2,301    4.50  
Total loans (B)  825,923   39,714     4.81     713,834   34,671    4.86  
Total interest-earning assets $   939,177   $   41,788      4.45  % $  858,533  $  37,589    4.38 %
                  
Noninterest-earning assets:                 
Cash and due from banks  25,952          27,021       
Allowance for loan losses    (12,638)           (13,124)      
Other assets  43,742          44,312       
Total noninterest-earning assets  57,056          58,209       
Total assets $   996,233          $  916,742       
                  
LIABILITIES AND SHAREHOLDERS' EQUITY                 
Interest-bearing liabilities:                 
Total interest-bearing demand deposits $   126,876   $   438      0.35  % $  125,706  $  430    0.34 %
Total savings deposits  290,848   1,088     0.37     274,395   856    0.31  
Total time deposits  240,132   3,160     1.32     214,984   2,777    1.29  
Total interest-bearing deposits  657,856   4,686     0.71     615,085   4,063    0.66  
Borrowed funds and subordinated debentures  87,652   2,974     3.39     91,230   3,243    3.55  
Total interest-bearing liabilities $   745,508   $   7,660      1.03  % $  706,315  $  7,306    1.03 %
                  
Noninterest-bearing liabilities:                 
Noninterest-bearing demand deposits  172,172          144,310       
Other liabilities  4,611          3,764       
Total noninterest-bearing liabilities  176,783          148,074       
Total shareholders' equity  73,942          62,353       
Total liabilities and shareholders' equity $   996,233          $  916,742       
                  
Net interest spread   $   34,128      3.42  %   $  30,283    3.35 %
Tax-equivalent basis adjustment      (137)           (171)    
Net interest income   $   33,991          $  30,112     
Net interest margin        3.63  %       3.53 %
                  
(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis.  They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 34 percent and applicable state rates.
(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.
 


UNITY BANCORP, INC.
QUARTERLY ALLOWANCE FOR LOAN LOSSES AND LOAN QUALITY SCHEDULES 
December 31, 2015
                
Amounts in thousands, except percentages  December 31, 2015  September 30, 2015  June 30, 2015  March 31, 2015  December 31, 2014 
ALLOWANCE FOR LOAN LOSSES:               
Balance, beginning of period $   12,421    $12,404   $12,181   $12,551   $12,918  
Provision for loan losses charged to expense  100    200    -    200    850  
   12,521    12,604    12,181    12,751    13,768  
Less: Chargeoffs               
SBA loans  151    86    6    128    569  
SBA 504 loans    -     -    -    589    -  
Commercial loans  52    10    147    100    377  
Residential mortgage loans    -     50    -    -    362  
Consumer loans  41    52    7    30    -  
Total chargeoffs  244    198    160    847    1,308  
Add: Recoveries               
SBA loans  6    10    2    37    12  
SBA 504 loans    -     -    -    -    -  
Commercial loans  476    5    370    201    31  
Residential mortgage loans    -     -    10    39    40  
Consumer loans    -     -    1    -    8  
Total recoveries  482    15    383    277    91  
Net chargeoffs (recoveries)    (238)   183    (223)   570    1,217  
Balance, end of period $   12,759    $12,421   $12,404   $12,181   $12,551  
                
LOAN QUALITY INFORMATION:               
Nonperforming loans (1) $   7,260    $10,742   $8,837   $9,141   $11,368  
Other real estate owned ("OREO")  1,591    1,759    2,265    1,975    1,162  
Nonperforming assets  8,851    12,501    11,102    11,116    12,530  
Less:  Amount guaranteed by SBA  288    225    267    270    1,569  
Net nonperforming assets $   8,563    $12,276   $10,835   $10,846   $10,961  
                
Loans 90 days past due & still accruing $  -    $272   $273   $5   $890  
                
Performing Troubled Debt Restructurings (TDRs) $   2,995    $3,268   $3,360   $3,458   $3,548  
(1) Nonperforming TDRs included in nonperforming loans  162    2,808    2,843    2,911    2,960  
Total TDRs $   3,157    $6,076   $6,203   $6,369   $6,508  
                
Allowance for loan losses to:               
Total loans at quarter end    1.44  %  1.45 %  1.51 %  1.55 %  1.65 %
Nonperforming loans (1)    175.74     115.63    140.36    133.26    110.41  
Nonperforming assets    144.15     99.36    111.73    109.58    100.17  
Net nonperforming assets    149.00     101.18    114.48    112.31    114.51  
                
QTD net chargeoffs (annualized) to QTD average loans:               
SBA loans    1.05  %  0.57 %  0.03 %  0.76 %  4.35 %
SBA 504 loans    -      -    -    7.15    -  
Commercial loans    (0.37)   -    (0.21)   (0.10)   0.34  
Residential mortgage loans    -      0.08    (0.02)   (0.07)   0.59  
Consumer loans    0.21     0.28    0.04    0.20    (0.05) 
Total loans    (0.11)%  0.09 %  (0.11)%  0.30 %  0.63 %
                
Nonperforming loans to total loans    0.82  %  1.26 %  1.08 %  1.16 %  1.49 %
Nonperforming loans and TDRs to total loans    1.15     1.64    1.48    1.61    1.96  
Nonperforming assets to total loans and OREO    0.99     1.46    1.35    1.41    1.64  
Nonperforming assets to total assets    0.82     1.19    1.08    1.07    1.24  
 

 

UNITY BANCORP, INC.
QUARTERLY FINANCIAL DATA 
December 31, 2015
                 
(In thousands, except percentages and per share amounts)  December 31, 2015  September 30, 2015  June 30, 2015  March 31, 2015  December 31, 2014 
SUMMARY OF INCOME:                
Total interest income  $   10,995    $  10,554   $  10,218   $  9,884   $  9,802  
Total interest expense   2,015    1,932    1,849    1,864    1,914  
Net interest income   8,980    8,622    8,369    8,020    7,888  
Provision for loan losses   100    200      -    200    850  
Net interest income after provision for loan losses   8,880    8,422    8,369    7,820    7,038  
Total noninterest income   1,920    2,275    1,893    1,641    1,660  
Total noninterest expense   6,846    6,852    6,652    6,502    6,045  
Income before provision for income taxes   3,954    3,845    3,610    2,959    2,653  
Provision for income taxes   1,315    1,294    1,182    1,020    952  
Net income   $   2,639    $  2,551   $  2,428   $  1,939   $  1,701  
                 
Net income per common share - Basic   $   0.31    $  0.30   $  0.29   $  0.23   $  0.21  
Net income per common share - Diluted   $   0.31    $  0.30   $  0.28   $  0.23   $  0.20  
                 
COMMON SHARE DATA:                
Market price per share  $   12.47    $  9.77   $  9.79   $  9.08   $  9.43  
Dividends paid  $   0.04    $  0.04   $  0.03   $  0.03   $  0.03  
Book value per common share  $   9.30    $  9.02   $  8.75   $  8.55   $  8.36  
                           
Weighted average common shares outstanding - Basic   8,430    8,427    8,425    8,417    8,378  
Weighted average common shares outstanding - Diluted   8,547 `  8,536    8,524    8,514    8,478  
Issued and outstanding common shares   8,436    8,429    8,425    8,423    8,388  
                 
OPERATING RATIOS (Annualized):                
Return on average assets     1.00  %    1.00 %    1.01 %    0.82 %    0.70 %
Return on average equity      13.59       13.54      13.35      11.08      9.78  
Efficiency ratio     62.81       62.88      64.99      67.30      63.68  
                 
BALANCE SHEET DATA:                
Total assets  $   1,084,866    $  1,052,711   $  1,024,303   $  1,035,404   $  1,008,788  
Total deposits   894,493    866,247    815,427    789,441    794,341  
Total loans   888,958    855,560    821,696    784,642    761,825  
Total securities   71,336    71,492    74,375    77,308    80,082  
Total shareholders' equity   78,470    76,065    73,690    71,987    70,123  
Allowance for loan losses     (12,759)     (12,421)     (12,404)     (12,181)     (12,551) 
                 
TAX EQUIVALENT YIELDS AND RATES:                
Interest-earning assets     4.40  %    4.41 %    4.52 %    4.49 %    4.35 %
Interest-bearing liabilities     1.02       1.01      1.03      1.05      1.03  
Net interest spread     3.38       3.40      3.49      3.44      3.32  
Net interest margin     3.60       3.60      3.70      3.64      3.49  
                 
CREDIT QUALITY:                
Nonperforming assets   8,851    12,501    11,102    11,116    12,530  
                           
QTD net chargeoffs (annualized) to QTD average loans     (0.11)%    0.09 %    (0.11)%    0.30 %    0.63 %
Allowance for loan losses to total loans     1.44       1.45      1.51      1.55      1.65  
Nonperforming assets to total loans and OREO     0.99       1.46      1.35      1.41      1.64  
Nonperforming assets to total assets     0.82       1.19      1.08      1.07      1.24  
                 
CAPITAL RATIOS AND OTHER:                
Total equity to total assets     7.23  %    7.23 %    7.19 %    6.95 %    6.95 %
Leverage ratio     8.82       8.92      9.09      8.94      8.71  
Common equity tier 1 risk-based capital ratio     9.37       9.37      9.39      9.25    n/a  
Tier 1 risk-based capital ratio     11.18       11.25      11.33      11.22      11.57  
Total risk-based capital ratio     12.43       12.50      12.59      12.48      12.83  
Number of banking offices     15       15      15      15      15  
Number of ATMs     16       16      16      16      16  
Number of employees     162       163      177      166      169  
 


 

News Media & Financial Analyst Contact:
Alan J. Bedner, EVP
Chief Financial Officer
(908) 713-4308

Primary Logo

  • Market Data
Close

Welcome to EconoTimes

Sign up for daily updates for the most important
stories unfolding in the global economy.